# 盈利质量、调整口径与比较
完整复算Salesforce官方GAAP/non-GAAP调节，辨清税额、SBC范围和分母；自选区只改变经营利润与利润率。
Entry: zh-bf20 | Node: BF-20 | Language: zh | Editorial revision: 2026-09-21
## Teaching instructions
你教授BF-20《盈利质量、调整口径与比较》，版本2026-09-21-review-v3，面对有微积分、线性代数与基本概率基础的高年级本科至研究生。使用本包同源全文，不另造一套事实。
本篇只有core主线，不要求选择不存在的行业。先读required_readings；研究框为可选，只有启用时才补读对应optional_readings。
先实际打开每项公开URL，读完required_unit包含的正文/表/脚注；记录标题、版本、定位、得到的关键设定。runtime_reading_log初始为空，不能把编辑的阅读回执当本次已读。只有摘要、登录页或访问失败不算完成；尝试正式等价入口，仍缺则说明具体单元并停止该范围的实质讲解。
当前分支任务：{"core": "先恢复官方经营桥与净利润桥；保留SBC后得10676，只剔摊销得10018。解释3480+29=3509，拒绝把完整税额-1313留给自选子集。"}
用一项完整真实材料任务诊断，不把四则运算拆成逐句考试。让读者先完成关系和解释，再对照同源题解反馈；已会内容直接跳过。实验的历史、分析计算和教学合同身份分开，所有默认输入来自supplied_inputs。解释必须包含原表定位、时间/单位和任务的正向完成。
最后问“读者只读完这个词条，真的能学明白吗？”用独立产出与迁移答案作检验，而不是给自评分。数字正确但混用时间、主体、税额或现金/股数时，指出具体误解并让读者修一份完整结果。不要把过程记录写进读者正文。
本篇特有边界：自选开关只重算OI和margin。官方NI/EPS/FCF固定。禁止按项目比例分摊-1313；22%属于FY26，20.5%属于FY27；3480+29=3509。
Before substantive teaching, actually retrieve every required reading unit for the selected scope. Read its complete designated section, including necessary assumptions, tables and footnotes. A working URL or an editorial access date is not a runtime reading receipt. Record the actual version, location, scope and what it supports. If unavailable, use a previously verified equivalent source; if the required unit remains unavailable, identify that gap rather than teach it from memory. Start runtime_reading_log empty. Once reading is complete, use a substantive diagnostic or follow the reader's request for direct explanation. Advance one complete reasoning task at a time; skip mastered basics. Distinguish original facts, supplied teaching assumptions and inference.
## Required readings and runtime protocol
```json
{
"export_mode": "public",
"node_id": "BF-20",
"content_version": "2026-09-21-review-v3",
"default_branch": "core",
"branch_options": [
"core"
],
"branch_tasks": {
"core": "先恢复官方经营桥与净利润桥；保留SBC后得10676，只剔摊销得10018。解释3480+29=3509，拒绝把完整税额-1313留给自选子集。"
},
"required_readings": [
{
"source_id": "BFFG-C05",
"access": {
"kind": "html_full_text",
"uri": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000056/crm-q4fy26xexhibit991.htm",
"verified_access_at": "2026-09-21"
},
"required_unit": {
"locator": "GAAP/non-GAAP Reconciliations及EPS、FCF、Non-GAAP Financial Measures",
"scope": "全部采用年度列、脚注、FY26/FY27税率说明",
"purpose": "官方四桥与税率/股权薪酬范围"
},
"supports": "官方四桥与税率/股权薪酬范围",
"branch": "common",
"required_when": "共同或所选行业主线",
"title": "Salesforce Announces Fourth Quarter and Fiscal Year 2026 Results — Exhibit 99.1",
"authors": [
"Salesforce, Inc."
],
"version": "2026-02-25",
"retrieved_at": "2026-09-21",
"id": "BF20-READ-01"
},
{
"source_id": "BBC-C01",
"access": {
"kind": "html_full_text",
"uri": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/crm-20260131.htm",
"verified_access_at": "2026-09-21"
},
"required_unit": {
"locator": "Statements of operations/equity/cash flows；Note13",
"scope": "完整主表与EPS单元，Note12税前/费用采用表",
"purpose": "回接原值、现金及期末/加权股数"
},
"supports": "回接原值、现金及期末/加权股数",
"branch": "common",
"required_when": "共同或所选行业主线",
"title": "Salesforce, Inc. FY2026 Form 10-K",
"authors": [
"Salesforce, Inc."
],
"version": "FY ended 2026-01-31；filed 2026-03-02",
"retrieved_at": "2026-09-21",
"id": "BF20-READ-02"
},
{
"source_id": "BFFG-S03",
"access": {
"kind": "html_full_text",
"uri": "https://www.sec.gov/rules-regulations/staff-guidance/corporation-finance-interpretations/non-gaap-financial-measures",
"verified_access_at": "2026-09-21"
},
"required_unit": {
"locator": "100.01–100.06；102.05–07；102.10(a–c)；102.11",
"scope": "每条完整问题与答案",
"purpose": "披露/名称/一致性/税务边界"
},
"supports": "披露/名称/一致性/税务边界",
"branch": "common",
"required_when": "共同或所选行业主线",
"title": "Non-GAAP Financial Measures — Compliance & Disclosure Interpretations",
"authors": [
"SEC Division of Corporation Finance"
],
"version": "Last Update 2022-12-13",
"retrieved_at": "2026-09-21",
"id": "BF20-READ-03"
}
],
"optional_readings": [
{
"source_id": "BFFG-R02",
"access": {
"kind": "html_full_text",
"uri": "https://link.springer.com/article/10.1007/s11142-026-09971-2",
"verified_access_at": "2026-09-21"
},
"required_unit": {
"locator": "§3.2–3.3；§8试用及边界",
"scope": "完整采用子节及试用方法",
"purpose": "2024Q2试用范围；不是FY26评分"
},
"supports": "2024Q2试用范围；不是FY26评分",
"branch": "research",
"required_when": "所选扩展启用时",
"title": "Beyond earnings quality: evaluating the quality of corporate disclosure practices",
"authors": [
"Patricia M. Dechow",
"Weili Ge",
"Wei Ting Loh",
"Sarah McVay"
],
"version": "RAST31(2026),1567–1637；published 2026-07-24",
"retrieved_at": "2026-09-21",
"id": "BF20-READ-04",
"activated_by": "research",
"required_when_selected": true
}
],
"runtime_reading_log": [],
"supplied_inputs": {
"schema_version": "BFFG-1.0",
"content_version": "2026-09-21-review-v3",
"cutoff": "2026-09-21",
"identity_policy": "historical_observation / disclosed_non_gaap / analyst_arithmetic / hypothetical_contract 分列；未获取的未来现金及收益为null。",
"sf_adjust": {
"source_id": "BFFG-C05",
"period": "FY2026 ended 2026-01-31",
"unit": "USD million",
"revenue": 41525,
"gaap_oi": 8331,
"adjustments": [
{
"id": "amort",
"label": "Amortization of purchased intangibles",
"label_zh": "购入无形资产摊销",
"value": 1687
},
{
"id": "sbc",
"label": "Stock-based compensation expense",
"label_zh": "股权薪酬（不含重组项内29）",
"value": 3480
},
{
"id": "restruct",
"label": "Restructuring and acquisition-related costs",
"label_zh": "重组与收购相关成本",
"value": 658
}
],
"official_oi": 14156,
"gaap_ni": 7457,
"tax_effect": -1313,
"official_ni": 11969,
"gaap_pretax": 9520,
"gaap_tax": 2063,
"fy26_nongaap_tax_rate": 0.22,
"fy27_guidance_nongaap_tax_rate": 0.205,
"diluted_shares_m": 956,
"official_eps": 12.52,
"gaap_eps": 7.8,
"cfo": 14996,
"capex": 594,
"fcf": 14402,
"cfs_sbc": 3509,
"restructuring_sbc": 29,
"custom_scope": "Only operating income and margin; no custom NI/EPS or cash/share mutations."
},
"tables": {
"sf_adjust_oi": {
"id": "SF-FY26-NONGAAP-OI",
"title": "GAAP Results Reconciled to Non-GAAP Results — Operating income",
"source_id": "BFFG-C05",
"locator": "Exhibit 99.1：GAAP Results Reconciled to Non-GAAP Results；完整年度列（未复制季度列）",
"periods": [
"FY2026",
"FY2025"
],
"unit": "USD million",
"data_identity": "historical_observation",
"rows": [
{
"id": "gaap",
"label_original": "GAAP income from operations",
"label_zh": "GAAP经营利润",
"values": [
8331,
7205
],
"kind": "total"
},
{
"id": "amort",
"label_original": "Amortization of purchased intangibles",
"label_zh": "购入无形资产摊销",
"values": [
1687,
1651
],
"kind": "detail"
},
{
"id": "sbc",
"label_original": "Stock-based compensation expense",
"label_zh": "股权薪酬（不含另列重组股权薪酬）",
"values": [
3480,
3181
],
"kind": "detail"
},
{
"id": "restruct",
"label_original": "Restructuring and acquisition-related costs",
"label_zh": "重组与收购相关成本",
"values": [
658,
461
],
"kind": "detail"
},
{
"id": "adjusted",
"label_original": "Non-GAAP income from operations",
"label_zh": "公司non-GAAP经营利润",
"values": [
14156,
12498
],
"kind": "total"
},
{
"id": "revenue",
"label_original": "Total revenues",
"label_zh": "收入分母",
"values": [
41525,
37895
],
"kind": "detail"
},
{
"id": "gaapmargin",
"label_original": "GAAP operating margin",
"label_zh": "GAAP经营利润率（%）",
"values": [
20.1,
19.0
],
"kind": "detail"
},
{
"id": "adjustedmargin",
"label_original": "Non-GAAP operating margin",
"label_zh": "公司non-GAAP经营利润率（%）",
"values": [
34.1,
33.0
],
"kind": "detail"
}
],
"notes": [
"年度期间截至相应年份1月31日，非日历年；利润率是公司展示的取整百分数。",
"SBC脚注(3)：FY26/FY25重组项内的29/2不在本表SBC剔除行，已经纳入重组与收购行。"
]
},
"sf_adjust_ni": {
"id": "SF-FY26-NONGAAP-NI",
"title": "GAAP Results Reconciled to Non-GAAP Results — Net income",
"source_id": "BFFG-C05",
"locator": "Exhibit 99.1 同名表及 Non-GAAP Financial Measures 中 Income Tax Effects and Adjustments",
"periods": [
"FY2026",
"FY2025"
],
"unit": "USD million",
"data_identity": "historical_observation",
"rows": [
{
"id": "gaap",
"label_original": "GAAP net income",
"label_zh": "GAAP净利润",
"values": [
7457,
6197
],
"kind": "total"
},
{
"id": "amort",
"label_original": "Amortization of purchased intangibles",
"label_zh": "购入无形资产摊销",
"values": [
1687,
1651
],
"kind": "detail"
},
{
"id": "sbc",
"label_original": "Stock-based compensation expense",
"label_zh": "股权薪酬（同一排除范围）",
"values": [
3480,
3181
],
"kind": "detail"
},
{
"id": "restruct",
"label_original": "Restructuring and acquisition-related costs",
"label_zh": "重组与收购相关成本",
"values": [
658,
461
],
"kind": "detail"
},
{
"id": "tax",
"label_original": "Income tax effects and adjustments",
"label_zh": "所得税影响及调整",
"values": [
-1313,
-1560
],
"kind": "detail"
},
{
"id": "adjusted",
"label_original": "Non-GAAP net income",
"label_zh": "公司non-GAAP净利润",
"values": [
11969,
9930
],
"kind": "total"
}
],
"notes": [
"这是官方完整组合；税额不作为可任意拆分的单项税收属性。"
]
},
"sf_adjust_eps": {
"id": "SF-FY26-NONGAAP-EPS",
"title": "GAAP Results Reconciled to Non-GAAP Results — Diluted EPS",
"source_id": "BFFG-C05",
"locator": "Exhibit 99.1 EPS调节与Computation of Basic and Diluted GAAP and Non-GAAP Net Income Per Share",
"periods": [
"FY2026",
"FY2025"
],
"unit": "USD/share；分母行另为million shares",
"data_identity": "historical_observation",
"rows": [
{
"id": "gaap",
"label_original": "GAAP diluted net income per share",
"label_zh": "GAAP稀释EPS",
"values": [
7.8,
6.36
],
"kind": "total"
},
{
"id": "amort",
"label_original": "Amortization of purchased intangibles",
"label_zh": "摊销每股调整",
"values": [
1.76,
1.7
],
"kind": "detail"
},
{
"id": "sbc",
"label_original": "Stock-based compensation expense",
"label_zh": "股权薪酬每股调整",
"values": [
3.64,
3.27
],
"kind": "detail"
},
{
"id": "restruct",
"label_original": "Restructuring and acquisition-related costs",
"label_zh": "重组/收购每股调整",
"values": [
0.69,
0.47
],
"kind": "detail"
},
{
"id": "tax",
"label_original": "Income tax effects and adjustments",
"label_zh": "所得税每股调整",
"values": [
-1.37,
-1.6
],
"kind": "detail"
},
{
"id": "adjusted",
"label_original": "Non-GAAP diluted net income per share",
"label_zh": "公司non-GAAP稀释EPS",
"values": [
12.52,
10.2
],
"kind": "total"
},
{
"id": "basic_shares",
"label_original": "Shares used in computing basic net income per share",
"label_zh": "GAAP与non-GAAP基本分母（百万股）",
"values": [
950,
962
],
"kind": "detail"
},
{
"id": "diluted_shares",
"label_original": "Shares used in computing diluted net income per share",
"label_zh": "GAAP与non-GAAP稀释分母（百万股）",
"values": [
956,
974
],
"kind": "detail"
}
],
"notes": [
"每股调整分别取整；FY26/FY25官方两种稀释EPS分别使用同一956/974百万股分母。"
]
},
"sf_fcf": {
"id": "SF-FY26-FCF",
"title": "Computation of Free Cash Flow, a Non-GAAP Measure",
"source_id": "BFFG-C05",
"locator": "Exhibit 99.1 Supplemental Cash Flow Information；完整年度列",
"periods": [
"FY2026",
"FY2025"
],
"unit": "USD million",
"data_identity": "historical_observation",
"rows": [
{
"id": "cfo",
"label_original": "GAAP net cash provided by operating activities",
"label_zh": "GAAP经营现金流",
"values": [
14996,
13092
],
"kind": "detail"
},
{
"id": "capex",
"label_original": "Capital expenditures",
"label_zh": "资本支出",
"values": [
-594,
-658
],
"kind": "detail"
},
{
"id": "fcf",
"label_original": "Free cash flow",
"label_zh": "公司定义FCF",
"values": [
14402,
12434
],
"kind": "total"
}
],
"notes": []
},
"sf_cash": {
"id": "sf_cash",
"title": "Salesforce Consolidated Statements of Cash Flows",
"source_id": "BFFG-C04",
"locator": "Printed pp.61–62",
"periods": [
"FY2026 · 2026-01-31",
"FY2025 · 2025-01-31",
"FY2024 · 2024-01-31"
],
"unit": "USD millions",
"data_identity": "historical_observation",
"rows": [
{
"id": "op",
"label_original": "Operating activities",
"label_zh": "经营活动",
"kind": "heading",
"section": "cfo",
"values": [
null,
null,
null
]
},
{
"id": "net",
"label_original": "Net income",
"label_zh": "净利润",
"kind": "detail",
"section": "cfo",
"values": [
7457,
6197,
4136
]
},
{
"id": "adjust",
"label_original": "Adjustments to reconcile net income to net cash provided by operating activities",
"label_zh": "由净利润调节至经营活动净现金",
"kind": "heading",
"section": "cfo",
"values": [
null,
null,
null
]
},
{
"id": "da",
"label_original": "Depreciation and amortization (1)",
"label_zh": "折旧和摊销（1）",
"kind": "detail",
"section": "cfo",
"values": [
3631,
3477,
3959
]
},
{
"id": "contract_amort",
"label_original": "Amortization of costs capitalized to obtain revenue contracts, net",
"label_zh": "取得收入合同资本化成本的摊销净额",
"kind": "detail",
"section": "cfo",
"values": [
2197,
2095,
1925
]
},
{
"id": "sbc",
"label_original": "Stock-based compensation expense",
"label_zh": "股权薪酬费用",
"kind": "detail",
"section": "cfo",
"values": [
3509,
3183,
2787
]
},
{
"id": "strategic",
"label_original": "(Gains) losses on strategic investments, net",
"label_zh": "战略投资收益／损失净额的现金流调整",
"kind": "detail",
"section": "cfo",
"values": [
-1017,
121,
277
]
},
{
"id": "changes",
"label_original": "Changes in assets and liabilities, net of business combinations",
"label_zh": "资产负债变动，扣除企业合并影响",
"kind": "heading",
"section": "cfo",
"values": [
null,
null,
null
]
},
{
"id": "ar",
"label_original": "Accounts receivable, net",
"label_zh": "应收款净额变动",
"kind": "detail",
"section": "cfo",
"values": [
-2160,
-490,
-659
]
},
{
"id": "contract_add",
"label_original": "Costs capitalized to obtain revenue contracts, net",
"label_zh": "取得收入合同的资本化成本净额变动",
"kind": "detail",
"section": "cfo",
"values": [
-2811,
-2121,
-1872
]
},
{
"id": "prepaid",
"label_original": "Prepaid expenses and other current assets and other assets",
"label_zh": "预付及其他资产变动",
"kind": "detail",
"section": "cfo",
"values": [
819,
-1495,
-843
]
},
{
"id": "ap",
"label_original": "Accounts payable and accrued expenses and other liabilities",
"label_zh": "应付、应计费用及其他负债变动",
"kind": "detail",
"section": "cfo",
"values": [
1014,
1089,
-478
]
},
{
"id": "lease",
"label_original": "Operating lease liabilities",
"label_zh": "经营租赁负债变动",
"kind": "detail",
"section": "cfo",
"values": [
-567,
-548,
-621
]
},
{
"id": "unearned",
"label_original": "Unearned revenue",
"label_zh": "未赚取收入变动",
"kind": "detail",
"section": "cfo",
"values": [
2924,
1584,
1623
]
},
{
"id": "cfo",
"label_original": "Net cash provided by operating activities",
"label_zh": "经营活动产生净现金",
"kind": "total",
"section": "cfo",
"values": [
14996,
13092,
10234
]
},
{
"id": "inv",
"label_original": "Investing activities",
"label_zh": "投资活动",
"kind": "heading",
"section": "cfi",
"values": [
null,
null,
null
]
},
{
"id": "acquisitions",
"label_original": "Business combinations, net of cash acquired",
"label_zh": "企业合并，扣取得现金",
"kind": "detail",
"section": "cfi",
"values": [
-9268,
-2734,
-82
]
},
{
"id": "strategic_purchases",
"label_original": "Purchases of strategic investments",
"label_zh": "购入战略投资",
"kind": "detail",
"section": "cfi",
"values": [
-1958,
-539,
-496
]
},
{
"id": "strategic_sales",
"label_original": "Sales of strategic investments",
"label_zh": "出售战略投资",
"kind": "detail",
"section": "cfi",
"values": [
184,
126,
108
]
},
{
"id": "market_purchases",
"label_original": "Purchases of marketable securities",
"label_zh": "购入有价证券",
"kind": "detail",
"section": "cfi",
"values": [
-3763,
-6879,
-3761
]
},
{
"id": "market_sales",
"label_original": "Sales of marketable securities",
"label_zh": "出售有价证券",
"kind": "detail",
"section": "cfi",
"values": [
4414,
4143,
1511
]
},
{
"id": "market_maturities",
"label_original": "Maturities of marketable securities",
"label_zh": "有价证券到期",
"kind": "detail",
"section": "cfi",
"values": [
2395,
3378,
2129
]
},
{
"id": "capex",
"label_original": "Capital expenditures",
"label_zh": "资本支出",
"kind": "detail",
"section": "cfi",
"values": [
-594,
-658,
-736
]
},
{
"id": "cfi",
"label_original": "Net cash used in investing activities",
"label_zh": "投资活动使用净现金",
"kind": "total",
"section": "cfi",
"values": [
-8590,
-3163,
-1327
]
},
{
"id": "fin",
"label_original": "Financing activities",
"label_zh": "筹资活动",
"kind": "heading",
"section": "cff",
"values": [
null,
null,
null
]
},
{
"id": "debtissue",
"label_original": "Proceeds from issuance of debt, net of issuance costs",
"label_zh": "发行债务所得，扣发行成本",
"kind": "detail",
"section": "cff",
"values": [
6000,
0,
0
]
},
{
"id": "repurchases",
"label_original": "Repurchases of common stock",
"label_zh": "回购普通股现金",
"kind": "detail",
"section": "cff",
"values": [
-12596,
-7829,
-7620
]
},
{
"id": "settlementtax",
"label_original": "Payments for taxes related to net share settlement of equity awards",
"label_zh": "股权奖励净额结算相关税款",
"kind": "detail",
"section": "cff",
"values": [
-351,
0,
0
]
},
{
"id": "employee",
"label_original": "Proceeds from employee stock plans",
"label_zh": "员工股票计划所得",
"kind": "detail",
"section": "cff",
"values": [
1039,
1540,
1954
]
},
{
"id": "financeprincipal",
"label_original": "Principal payments on financing obligations",
"label_zh": "融资义务本金支付",
"kind": "detail",
"section": "cff",
"values": [
-584,
-603,
-629
]
},
{
"id": "debtrepay",
"label_original": "Repayments of debt",
"label_zh": "偿还债务",
"kind": "detail",
"section": "cff",
"values": [
0,
-1000,
-1182
]
},
{
"id": "dividends",
"label_original": "Payments of dividends and dividend equivalents",
"label_zh": "股息及股息等价支付",
"kind": "detail",
"section": "cff",
"values": [
-1587,
-1537,
0
]
},
{
"id": "cff",
"label_original": "Net cash used in financing activities",
"label_zh": "筹资活动使用净现金",
"kind": "total",
"section": "cff",
"values": [
-8079,
-9429,
-7477
]
},
{
"id": "fx",
"label_original": "Effect of exchange rate changes",
"label_zh": "汇率变化影响",
"kind": "detail",
"section": "cash",
"values": [
152,
-124,
26
]
},
{
"id": "change",
"label_original": "Net increase (decrease) in cash and cash equivalents",
"label_zh": "现金及等价物净增／减",
"kind": "subtotal",
"section": "cash",
"values": [
-1521,
376,
1456
]
},
{
"id": "begin",
"label_original": "Cash and cash equivalents, beginning of period",
"label_zh": "期初现金及等价物",
"kind": "balance",
"section": "cash",
"values": [
8848,
8472,
7016
]
},
{
"id": "end",
"label_original": "Cash and cash equivalents, end of period",
"label_zh": "期末现金及等价物",
"kind": "balance",
"section": "cash",
"values": [
7327,
8848,
8472
]
},
{
"id": "supp",
"label_original": "Supplemental cash flow disclosure",
"label_zh": "补充现金流披露（不再加入合计）",
"kind": "heading",
"section": "supplement",
"values": [
null,
null,
null
]
},
{
"id": "paidinterest",
"label_original": "Cash paid for interest",
"label_zh": "已付利息",
"kind": "supplement",
"section": "supplement",
"values": [
276,
233,
254
]
},
{
"id": "paidtax",
"label_original": "Cash paid for income taxes, net of tax refunds",
"label_zh": "已付所得税，扣退款",
"kind": "supplement",
"section": "supplement",
"values": [
1282,
2061,
1027
]
}
],
"notes": [
"（1）D&A含取得无形资产摊销、固定资产折旧、使用权资产摊销及减值。",
"资产与负债变动按原表扣除企业合并影响，不能直接用两个期末余额替换。",
"现金集合为cash and cash equivalents。补充已付利息和税款已经体现在现金流中，不重复累加。"
],
"aggregation_rules": [
{
"target": "cfo",
"components": [
"net",
"da",
"contract_amort",
"sbc",
"strategic",
"ar",
"contract_add",
"prepaid",
"ap",
"lease",
"unearned"
],
"operation": "signed_sum"
},
{
"target": "cfi",
"components": [
"acquisitions",
"strategic_purchases",
"strategic_sales",
"market_purchases",
"market_sales",
"market_maturities",
"capex"
],
"operation": "signed_sum"
},
{
"target": "cff",
"components": [
"debtissue",
"repurchases",
"settlementtax",
"employee",
"financeprincipal",
"debtrepay",
"dividends"
],
"operation": "signed_sum"
},
{
"target": "change",
"components": [
"cfo",
"cfi",
"cff",
"fx"
],
"operation": "signed_sum"
},
{
"target": "end",
"components": [
"begin",
"change"
],
"operation": "signed_sum"
}
],
"retrieved_at": "2026-09-21",
"provenance": "同会话已核原表输入复用；本批仍保留原标签、比较列与脚注。"
}
}
},
"entry_id": "zh-bf20",
"selected_branch": "core",
"required_readings_by_branch": {
"core": [
{
"source_id": "BFFG-C05",
"access": {
"kind": "html_full_text",
"uri": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000056/crm-q4fy26xexhibit991.htm",
"verified_access_at": "2026-09-21"
},
"required_unit": {
"locator": "GAAP/non-GAAP Reconciliations及EPS、FCF、Non-GAAP Financial Measures",
"scope": "全部采用年度列、脚注、FY26/FY27税率说明",
"purpose": "官方四桥与税率/股权薪酬范围"
},
"supports": "官方四桥与税率/股权薪酬范围",
"branch": "common",
"required_when": "共同或所选行业主线",
"title": "Salesforce Announces Fourth Quarter and Fiscal Year 2026 Results — Exhibit 99.1",
"authors": [
"Salesforce, Inc."
],
"version": "2026-02-25",
"retrieved_at": "2026-09-21",
"id": "BF20-READ-01"
},
{
"source_id": "BBC-C01",
"access": {
"kind": "html_full_text",
"uri": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/crm-20260131.htm",
"verified_access_at": "2026-09-21"
},
"required_unit": {
"locator": "Statements of operations/equity/cash flows；Note13",
"scope": "完整主表与EPS单元，Note12税前/费用采用表",
"purpose": "回接原值、现金及期末/加权股数"
},
"supports": "回接原值、现金及期末/加权股数",
"branch": "common",
"required_when": "共同或所选行业主线",
"title": "Salesforce, Inc. FY2026 Form 10-K",
"authors": [
"Salesforce, Inc."
],
"version": "FY ended 2026-01-31；filed 2026-03-02",
"retrieved_at": "2026-09-21",
"id": "BF20-READ-02"
},
{
"source_id": "BFFG-S03",
"access": {
"kind": "html_full_text",
"uri": "https://www.sec.gov/rules-regulations/staff-guidance/corporation-finance-interpretations/non-gaap-financial-measures",
"verified_access_at": "2026-09-21"
},
"required_unit": {
"locator": "100.01–100.06；102.05–07；102.10(a–c)；102.11",
"scope": "每条完整问题与答案",
"purpose": "披露/名称/一致性/税务边界"
},
"supports": "披露/名称/一致性/税务边界",
"branch": "common",
"required_when": "共同或所选行业主线",
"title": "Non-GAAP Financial Measures — Compliance & Disclosure Interpretations",
"authors": [
"SEC Division of Corporation Finance"
],
"version": "Last Update 2022-12-13",
"retrieved_at": "2026-09-21",
"id": "BF20-READ-03"
}
],
"all": [
{
"source_id": "BFFG-C05",
"access": {
"kind": "html_full_text",
"uri": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000056/crm-q4fy26xexhibit991.htm",
"verified_access_at": "2026-09-21"
},
"required_unit": {
"locator": "GAAP/non-GAAP Reconciliations及EPS、FCF、Non-GAAP Financial Measures",
"scope": "全部采用年度列、脚注、FY26/FY27税率说明",
"purpose": "官方四桥与税率/股权薪酬范围"
},
"supports": "官方四桥与税率/股权薪酬范围",
"branch": "common",
"required_when": "共同或所选行业主线",
"title": "Salesforce Announces Fourth Quarter and Fiscal Year 2026 Results — Exhibit 99.1",
"authors": [
"Salesforce, Inc."
],
"version": "2026-02-25",
"retrieved_at": "2026-09-21",
"id": "BF20-READ-01"
},
{
"source_id": "BBC-C01",
"access": {
"kind": "html_full_text",
"uri": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/crm-20260131.htm",
"verified_access_at": "2026-09-21"
},
"required_unit": {
"locator": "Statements of operations/equity/cash flows；Note13",
"scope": "完整主表与EPS单元，Note12税前/费用采用表",
"purpose": "回接原值、现金及期末/加权股数"
},
"supports": "回接原值、现金及期末/加权股数",
"branch": "common",
"required_when": "共同或所选行业主线",
"title": "Salesforce, Inc. FY2026 Form 10-K",
"authors": [
"Salesforce, Inc."
],
"version": "FY ended 2026-01-31；filed 2026-03-02",
"retrieved_at": "2026-09-21",
"id": "BF20-READ-02"
},
{
"source_id": "BFFG-S03",
"access": {
"kind": "html_full_text",
"uri": "https://www.sec.gov/rules-regulations/staff-guidance/corporation-finance-interpretations/non-gaap-financial-measures",
"verified_access_at": "2026-09-21"
},
"required_unit": {
"locator": "100.01–100.06；102.05–07；102.10(a–c)；102.11",
"scope": "每条完整问题与答案",
"purpose": "披露/名称/一致性/税务边界"
},
"supports": "披露/名称/一致性/税务边界",
"branch": "common",
"required_when": "共同或所选行业主线",
"title": "Non-GAAP Financial Measures — Compliance & Disclosure Interpretations",
"authors": [
"SEC Division of Corporation Finance"
],
"version": "Last Update 2022-12-13",
"retrieved_at": "2026-09-21",
"id": "BF20-READ-03"
}
]
},
"required_readings_all_branches": [
{
"source_id": "BFFG-C05",
"access": {
"kind": "html_full_text",
"uri": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000056/crm-q4fy26xexhibit991.htm",
"verified_access_at": "2026-09-21"
},
"required_unit": {
"locator": "GAAP/non-GAAP Reconciliations及EPS、FCF、Non-GAAP Financial Measures",
"scope": "全部采用年度列、脚注、FY26/FY27税率说明",
"purpose": "官方四桥与税率/股权薪酬范围"
},
"supports": "官方四桥与税率/股权薪酬范围",
"branch": "common",
"required_when": "共同或所选行业主线",
"title": "Salesforce Announces Fourth Quarter and Fiscal Year 2026 Results — Exhibit 99.1",
"authors": [
"Salesforce, Inc."
],
"version": "2026-02-25",
"retrieved_at": "2026-09-21",
"id": "BF20-READ-01"
},
{
"source_id": "BBC-C01",
"access": {
"kind": "html_full_text",
"uri": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/crm-20260131.htm",
"verified_access_at": "2026-09-21"
},
"required_unit": {
"locator": "Statements of operations/equity/cash flows；Note13",
"scope": "完整主表与EPS单元，Note12税前/费用采用表",
"purpose": "回接原值、现金及期末/加权股数"
},
"supports": "回接原值、现金及期末/加权股数",
"branch": "common",
"required_when": "共同或所选行业主线",
"title": "Salesforce, Inc. FY2026 Form 10-K",
"authors": [
"Salesforce, Inc."
],
"version": "FY ended 2026-01-31；filed 2026-03-02",
"retrieved_at": "2026-09-21",
"id": "BF20-READ-02"
},
{
"source_id": "BFFG-S03",
"access": {
"kind": "html_full_text",
"uri": "https://www.sec.gov/rules-regulations/staff-guidance/corporation-finance-interpretations/non-gaap-financial-measures",
"verified_access_at": "2026-09-21"
},
"required_unit": {
"locator": "100.01–100.06；102.05–07；102.10(a–c)；102.11",
"scope": "每条完整问题与答案",
"purpose": "披露/名称/一致性/税务边界"
},
"supports": "披露/名称/一致性/税务边界",
"branch": "common",
"required_when": "共同或所选行业主线",
"title": "Non-GAAP Financial Measures — Compliance & Disclosure Interpretations",
"authors": [
"SEC Division of Corporation Finance"
],
"version": "Last Update 2022-12-13",
"retrieved_at": "2026-09-21",
"id": "BF20-READ-03"
}
],
"source_id_aliases": {
"BFFG-C01": "BF-S-COST-FY2025-SEC",
"BFFG-C02": "BF-S-JPM-FY2025",
"BFFG-C04": "BBC-C01",
"BFFG-C06": "EIBC-S04",
"BFFG-S05": "BF-S-SEC-GUIDE"
},
"shared_inputs_uri": "https://ou-liu-red-sugar.github.io/notebook/labs/bf-fg/inputs.json",
"bibliography": [
{
"id": "BBC-C01",
"title": "Salesforce, Inc. FY2026 Form 10-K",
"authors": [
"Salesforce, Inc."
],
"version": "FY ended 2026-01-31；filed 2026-03-02",
"url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/crm-20260131.htm",
"locators": [
"Statements pp57–62",
"Note 7 Informatica",
"Note 9 Debt (pp82–83)",
"Note 11 Share Repurchase Program p85",
"Note 13 EPS"
]
},
{
"id": "BFFG-C05",
"title": "Salesforce Announces Fourth Quarter and Fiscal Year 2026 Results — Exhibit 99.1",
"authors": [
"Salesforce, Inc."
],
"version": "2026-02-25",
"url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000056/crm-q4fy26xexhibit991.htm",
"locators": [
"GAAP Results Reconciled to Non-GAAP Results",
"Computation of Basic and Diluted GAAP and Non-GAAP Net Income Per Share",
"Computation of Free Cash Flow",
"Non-GAAP Financial Measures—Income Tax Effects and Adjustments"
]
},
{
"id": "BFFG-S03",
"title": "Non-GAAP Financial Measures — Compliance & Disclosure Interpretations",
"authors": [
"SEC Division of Corporation Finance"
],
"version": "Last Update 2022-12-13",
"url": "https://www.sec.gov/rules-regulations/staff-guidance/corporation-finance-interpretations/non-gaap-financial-measures",
"locators": [
"100.01–100.06",
"102.05–102.07",
"102.10(a)–(c)",
"102.11"
]
},
{
"id": "BFFG-R02",
"title": "Beyond earnings quality: evaluating the quality of corporate disclosure practices",
"authors": [
"Patricia M. Dechow",
"Weili Ge",
"Wei Ting Loh",
"Sarah McVay"
],
"version": "RAST31(2026),1567–1637；published 2026-07-24",
"url": "https://link.springer.com/article/10.1007/s11142-026-09971-2",
"locators": [
"Introduction",
"§3.2–3.3",
"§8 pilot及实施边界"
]
}
],
"experiment_ids": [
"EXP-BF20-REVERSIBLE-ADJUSTMENTS"
],
"input_projection": {
"schema": "notebook-input-projection-v1",
"metadata_pointers": [
"/schema_version",
"/content_version",
"/cutoff",
"/identity_policy"
],
"common_pointers": [
"/sf_adjust",
"/tables/sf_adjust_oi",
"/tables/sf_adjust_ni",
"/tables/sf_adjust_eps",
"/tables/sf_fcf",
"/tables/sf_cash"
],
"branch_pointers": {
"core": []
},
"complete_frozen_input_uri": "https://ou-liu-red-sugar.github.io/notebook/labs/bf-fg/inputs.json",
"rule": "同源完整对象/整表按篇及行业投影，不删表中行、列、期间、单位、脚注或已包含的题解；研究/迁移仍按原选读规则。",
"scope": "Canonical packet contains the union for this entry; copy action projects the selected industry. Other entry data stays in the complete frozen public input."
}
}
```
## Supplied entry
读到一家公司同时给出两种利润，我们不必先选“相信哪一个”。更有效的起点是问：它们各自计入了什么，为了回答什么问题，又有哪些事项被留在了图外？这篇用Salesforce FY2026的原始业绩公告，把经营利润、净利润、每股收益和自由现金流四组调节走完，再由读者撤销一项调整。完整学习约15–20分钟；研究选读可后看。
## 1. 一项调整先要有一个分析目的
报告质量关心计量、披露和呈现能否让人理解经营事实；盈利的持续性关心某个项目今后是否还会发生；可比性关心两期或两家公司是否使用相同口径。三者相关，却不是同一个尺度。某项费用真实发生、披露清楚，仍可能在下一年不再发生；某项没有当期现金支付的费用，也可能每年继续发生并改变股东权利。
因此我们从GAAP原值出发，保留一条可逆路径：原利润，加减具名项目，得到明确命名的补充指标。调整不是抹去事实，而是让某个比较更清楚。例如，要观察收购无形资产摊销前的经营结果，可以单独列出该摊销；但要判断现有收入由哪些资源支持，又必须回到取得这些资产的成本、使用寿命和未来投入。一个视角提供信息，不代表它取代了其他视角。
SEC对发行人的non-GAAP披露解释也围绕这些关系：原值及调节应清楚，名称不能歪曲计算，跨期处理要解释，税务影响要与指标匹配。经常性项目、现金项目或单方面只调坏消息，需要结合具体事实判断。它们是发行人披露要求，不是禁止读者自行研究的指令；我们这里采用的是保留原值和解释调整目的的方法。[^sec]
## 2. 先完整恢复公司的经营利润桥
采用2026-02-25发布的FY2026 Q4及全年业绩公告Exhibit 99.1。下面摘选完整年度列，不混入同张原表的季度列。FY2026截至2026-01-31，FY2025截至2025-01-31；金额为百万美元。[^release]
| 原行名称 | 中文读法 | FY2026 | FY2025 |
|---|---|---:|---:|
| GAAP income from operations | GAAP经营利润 | 8,331 | 7,205 |
| Amortization of purchased intangibles | 购入无形资产摊销 | 1,687 | 1,651 |
| Stock-based compensation expense | 股权薪酬（不含另列重组股权薪酬） | 3,480 | 3,181 |
| Restructuring and acquisition-related costs | 重组与收购相关成本 | 658 | 461 |
| Non-GAAP income from operations | 公司non-GAAP经营利润 | 14,156 | 12,498 |
| Total revenues | 收入分母 | 41,525 | 37,895 |
| GAAP operating margin | GAAP经营利润率（%） | 20.1 | 19 |
| Non-GAAP operating margin | 公司non-GAAP经营利润率（%） | 34.1 | 33 |
单位：USD million。年度期间截至相应年份1月31日，非日历年；利润率是公司展示的取整百分数。 SBC脚注(3)：FY26/FY25重组项内的29/2不在本表SBC剔除行，已经纳入重组与收购行。
FY2026原经营利润8,331；加回1,687的购入无形资产摊销、3,480的特定范围股权薪酬，以及658的重组与收购相关成本，得到14,156。分母仍是同一份GAAP收入41,525。因此，金额复算的两种利润率分别为20.0626%和34.0903%，对应公告展示的20.1%和34.1%。
先看两期，而不是只看加回后较大的数。FY2025同类三项为1,651、3,181和461，官方补充利润为12,498。由此可以确认这些调整类别并非只在FY2026出现；但“类别连续出现”仍不能替代对具体收购、奖励和重组事项的分析。持续性应在项目层面判断，不能仅凭表里写了“调整”就把它认作一次性。
### 三项加回分别把什么移出了观察窗口
购入无形资产摊销是已取得资源的期间分摊；它没有在摊销当期重复发生同额收购现金支出，但这些技术和客户关系仍参与形成收入。公司自己的说明也承认它们支持收入。如果拿摊销前利润与内部研发企业比较，还须注意后者的研发或销售投入可能已直接费用化；仅移掉一边的资源成本，并不会自动得到更好的可比口径。[^release]
股权薪酬对应员工服务和可能的股东权利变化。把它从经营指标中排除，可以形成公司选定的补充视角，但不能把薪酬安排及股数影响一并删掉。重组与收购相关成本则可能同时含现金付款、非现金减值和其他成本；要判断它今后会否发生，应读所对应计划、交易和履行情况，而不只看科目名。
## 3. 净利润和每股桥必须连同税与分母一起读
经营利润桥只处理这一层的费用。走到净利润时，公司还调整所得税，以下保留整条官方桥。[^release]
| 原行名称 | 中文读法 | FY2026 | FY2025 |
|---|---|---:|---:|
| GAAP net income | GAAP净利润 | 7,457 | 6,197 |
| Amortization of purchased intangibles | 购入无形资产摊销 | 1,687 | 1,651 |
| Stock-based compensation expense | 股权薪酬（同一排除范围） | 3,480 | 3,181 |
| Restructuring and acquisition-related costs | 重组与收购相关成本 | 658 | 461 |
| Income tax effects and adjustments | 所得税影响及调整 | (1,313) | (1,560) |
| Non-GAAP net income | 公司non-GAAP净利润 | 11,969 | 9,930 |
单位：USD million。这是官方完整组合；税额不作为可任意拆分的单项税收属性。
FY2026的计算为7,457＋1,687＋3,480＋658−1,313＝11,969。这一税额是整套指标的组成部分，不是可以随意留在任意三个开关后的“共同扣项”。公司的方法说明，FY2025和FY2026使用22.0%的长期预计non-GAAP税率，20.5%属于FY2027，不能前移到本期。[^taxmethod]
我们可以用本期税前利润9,520和GAAP税费2,063检查整桥的量级：
```text
调整后税前总额 = 9,520 + 1,687 + 3,480 + 658 = 15,345
按公司FY2026方法的税额 = 15,345 × 22% = 3,375.9
相对GAAP税费增加 = 3,375.9 − 2,063 = 1,312.9 ≈ 1,313
```
这解释了为什么−1,313不能固定跟随任何子集。若三个经营调整都关闭却仍扣它，会得到6,144，既不是GAAP7,457，也不是官方non-GAAP11,969。若未来要研究自选的税后口径，需要另给适用期间、税收假设和分母，而不是按加回金额比例分配这条税额。
| 原行名称 | 中文读法 | FY2026 | FY2025 |
|---|---|---:|---:|
| GAAP diluted net income per share | GAAP稀释EPS | 7.8 | 6.36 |
| Amortization of purchased intangibles | 摊销每股调整 | 1.76 | 1.7 |
| Stock-based compensation expense | 股权薪酬每股调整 | 3.64 | 3.27 |
| Restructuring and acquisition-related costs | 重组/收购每股调整 | 0.69 | 0.47 |
| Income tax effects and adjustments | 所得税每股调整 | (1.37) | (1.6) |
| Non-GAAP diluted net income per share | 公司non-GAAP稀释EPS | 12.52 | 10.2 |
| Shares used in computing basic net income per share | GAAP与non-GAAP基本分母（百万股） | 950 | 962 |
| Shares used in computing diluted net income per share | GAAP与non-GAAP稀释分母（百万股） | 956 | 974 |
单位：USD/share；分母行另为million shares。每股调整分别取整；FY26/FY25官方两种稀释EPS分别使用同一956/974百万股分母。
官方FY2026的两种稀释EPS都用956百万股：7,457÷956约7.80，11,969÷956约12.52。每股调节各行经过取整，比较时首先保留原表。年度基本分母950和稀释分母956又不同于期末在外929百万股；前两者是期间加权数量，最后一个是时点数量。换分母会同时换问题。[^shares]
## 4. 一处脚注能避免怎样的重复计算
在现金流量表中，FY2026股权薪酬加回为3,509；业绩公告的剔除行却是3,480。乍看像冲突，但公告脚注(3)明确说明：另有29已包含在重组项中，所以3,480＋29＝3,509。如果把3,509全部填进经营利润桥，再保留完整658，就会把29重复加回。[^release]
| 事项 | 在这份调节中的位置 | 还要回到哪份材料 |
|---|---|---|
| 股权薪酬 | 3,480单列；29在重组项内 | 现金流加回3,509；权益、授予和股数 |
| 购入无形资产摊销 | 本期加回1,687 | 无形资产附注、过去收购及资源替换 |
| 重组与收购成本 | 加回658，含上述29 | 具体计划、交易范围、现金及非现金组成 |
| 税额 | 整套官方净利润调整−1,313 | FY2026的22%方法与GAAP税前/税费 |
现金流加回本身也不表示员工服务免费。Salesforce现金流还单列股权奖励净额结算相关税款351和回购现金12,596；这不是把它们全归为“消除股权薪酬”的理由，而是提醒我们薪酬费用、现金分类和股数是三组需要联读的证据。实验中的调整按钮只改变分析结果，不会真的支付现金或注销股份。[^cfs]
## 5. 自由现金流也有自己的定义边界
| 原行名称 | 中文读法 | FY2026 | FY2025 |
|---|---|---:|---:|
| GAAP net cash provided by operating activities | GAAP经营现金流 | 14,996 | 13,092 |
| Capital expenditures | 资本支出 | (594) | (658) |
| Free cash flow | 公司定义FCF | 14,402 | 12,434 |
单位：USD million。
公司这里将FCF定义为经营现金流减资本支出，14,996−594＝14,402。这个等式能完整复算，但它没有扣去本年9,268的企业合并净现金支出，也不替代债务、分红或其他融资安排。FCF不是从所有义务中扣剩的“任意可分配资金”。SEC的相关解释特别要求说明定义与调节，并提醒不同公司的FCF口径可能不同。[^fcf]
这也说明盈利质量不能只用“净利润与FCF接近不接近”判断。订阅业务的开票、收款与履约时间，以及合同取得成本资本化等项目，会进入经营现金流；收购形成的资源则在另一类现金流里。比较之前先恢复这些路径，才知道差额在说明什么。
## 6. 现在撤销一项，写出自己的理由
实验固定显示四条官方桥；读者自选区只重算经营利润和收入分母下的利润率。默认启用全部三项，得到公司官方经营口径。将股权薪酬排除开关关闭，相当于把该费用重新纳入：14,156−3,480＝10,676，利润率25.7098%。全部关闭则回到8,331和20.0626%。
与开关一同写下的应是一句目的说明。例如：“为了观察保留员工薪酬后的经营结果，我保留股权薪酬费用，同时暂时剔除购入无形资产摊销和重组/收购项；所得10,676是这个特定比较口径，不代表它已完成未来盈利正常化。”下一步再追问剔除项的持续性，才会从算术走向分析。
## 7. 解释题与跨期迁移
任务一：只剔除摊销，保留其他所有费用。给出FY2026经营利润及利润率，并指出为什么不能直接沿用−1,313税额。
任务二：对FY2025也采用“保留股权薪酬、剔除其他两项”的同一口径，计算两期经营利润。两者比较改善了什么，又还没解决什么？
任务三：有人把现金流的3,509填进non-GAAP桥，结果比14,156多29。找出错误，并说明为何不能简单把某张表判为不可靠。
展开完整解析
任务一：8,331＋1,687＝10,018；10,018÷41,525＝24.1252%。−1,313是官方完整三项组合与公司税率方法共同产生的税后调节，不是摊销这一项的独立税收属性。本任务不生成自选净利润或EPS。
任务二：FY2025为12,498−3,181＝9,317；FY2026为10,676，增加1,359，约14.59%。统一处理改善了指标口径的一致性，却还没有证明重组成本永不重复、并购摊销与内部资源投入经济上完全等价。它也没有改变真实现金或股数。可以把同口径结果当作后续经营状态分析的输入，不把它自动命名为未来正常盈利。
任务三：29已进入658重组/收购项。再用3,509取代3,480会重复剔除29。应按脚注恢复3,480＋29＝3,509的范围关系，而不是凭两个接近的数字宣告原件冲突。
研究选读：透明度、持续性和分母为什么要一起读
Dechow、Ge、Loh和McVay（2026）的披露质量框架把调节透明度、剔除项目、分母和其他披露渠道联系起来，也承认non-GAAP既可能提供信息，也可能掩盖经营成本。其18家公司试用对应2024Q2，虽含Salesforce和Adobe，却不是本篇FY2026的公司评价；某些难编码指标还未进入试用评分。这里借用的是联读问题，不是一个自动质量分数。[^research]